$241,400
NAL Estimated Property Value404 Cedarwood Street, Azle, TX, 76020
$241,775 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN18240-011-005-00
Lot Number5
SubdivisionTangelwood Estates
Land UseResidential
Legal DescriptionLOT: 5 BLK: 11 SUBD: TANGELWOOD ESTATES
Census Tract140412
Assessed Land Value$45,000
Assessed Improvement Value$196,400
Assessment Year2025
About this property
Partially remodeled home, floors are new and some of the appliances are new. Great home to build some sweat equity for a first time buyer or would make an excellent rental property. Buying property as is.
Investor Tools
$241,400
Estimated Property Value
$108,397Estimated Mortgage Balance
$133,003Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$241,774
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,448 /month
Positive
Cash Flow Estimate:
$483 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$241,400
2025
$45,000
$196,400
$241,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$241,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$125,130
No
First
Aug 30, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,397
$133,003
55%
45%
$751/mo
