$257,662
NAL Estimated Property Value404 East Street, East Bernard, TX, 77435
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size16,814 sqft
Building Information
Year Built2021
Land Information
APN78278
Lot Number9
Land UseResidential
Legal DescriptionEAST STREET VILLAS BLOCK 1 LOT 9
Census Tract740100
Assessed Land Value$33,628
Assessed Improvement Value$224,034
Assessment Year2025
About this property
WOW!!! Country Living at it's Finest! You don't want to miss out on this gorgeous Custom New Construction property on a .41 acre lot on a cut de sac street! This unique home is located in the small charming town of East Bernard, Texas known for exemplary schools. Shown is 1381 sqft plan for representative purposes only. It's perfect for a starter home or downsizing. No restrictions, No HOA, No MUD taxes. City water and sewer. Enjoy the quiet & peaceful country life on your spacious lot. All room measurements & schools should be verified independently.
Investor Tools
$257,662
Estimated Property Value
$195,423Estimated Mortgage Balance
$62,239Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,546 /month
Positive
Cash Flow Estimate:
$515 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,578
$257,662
2025
$33,628
$224,034
$257,662
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,578
$257,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$212,800
No
First
Jan 24, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,423
$62,239
24%
76%
$1,276/mo
