Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$251,000

NAL Estimated Property Value

404 Emmett St, Bryan, TX, 77802

Off MarketInfo
LeaseInfo
Beds3 Beds
Baths2 Bath
Baths1,568 Sq Ft
price_per_sqft$1.28 / sqft
Year BuiltBuilt in 1952

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Built-In Gas Oven, Dishwasher, Electric Water Heater, Disposal, Gas Range, Microwave, Refrigerator, Dryer, Washer
FlooringTile, Wood

Exterior

Lot Size10,319 sqft

Building Information

Year Built1952
Stories1
Roof Type105
Garage Spaces2

Land Information

APN432000-0001-0040
Lot Number4
SubdivisionNall Hill
Land UseResidential
Legal DescriptionNALL HILL, BLOCK 1, LOT 4 (43' OF) & 43' OF 5
Census Tract000800
Assessed Land Value$59,340
Assessed Improvement Value$130,660
Assessment Year2025

About this property

Available June 25, 2026! Don't miss out on this beautifully remodeled 3 bed, 2 bath house walking distance to Blinn and close to Texas A&M! This home boasts gorgeous granite countertops, stainless steel appliances and a huge fenced in backyard that's perfect for your fur babies. A large covered patio and in-unit washer/dryer complete this adorable home!

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,782
$190,000
2025
$59,340
$130,660
$190,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,782
$190,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$4,000,000
No
First
Nov 5, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,659,634
N/A
0%
1458%
$23,983/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$23,983/mo
$-22,473/mo
7.2%

City: Bryan

404 Emmett St | Property Details | No Agent List