Last 24 Hours
$108,000
NAL Estimated Property Value404 Garden Ln, Henderson, TX, 75652
$125,540 ARV
Off Market
3 Beds
2 Bath
1,190 Sq Ft
$91.6 / sqft
Built in 1975Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Half 2AppliancesDishwasher, Gas Water Heater
FlooringVinyl
Exterior
Lot Size18,060 sqft
Building Information
Year Built1975
Garage Spaces1
Land Information
APN104
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1200 GARDEN ACRES 6075416
Census Tract950700
Assessed Land Value$4,200
Assessed Improvement Value$101,030
Assessment Year2024
About this property
Spring blooms, bring new rooms! 0.41 of an acre on Garden Lane in Henderson. 3 bedrooms, 2 baths, 1 car-garage. 1,190 square feet. Large fenced backyard. Needs a little TLC, great for a first home or as an investment property. Make this property yours today!
Investor Tools
$108,000
Estimated Property Value
$80,433Estimated Mortgage Balance
$27,567Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$125,539
Rent-to-Value Ratio: 0.72%
Rent Estimate
$654 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$64/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$233
$105,230
2024
$4,200
$101,030
$105,230
No
Tax History
Year
Tax Paid
Assessed Value
2022
$233
$105,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Norman Lewis Walton
Unknown
$82,000
No
First
Apr 11, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,433
$27,567
25%
74%
$492/mo
12.4%