$174,000
NAL Estimated Property Value404 Gardenia Street, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size9,043 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2070-0195-000
Lot Number52
SubdivisionBrazos Oaks
Land UseResidential
Legal DescriptionBRAZOS OAKS SEC 3 (LAKE JACKSON), BLOCK 6, LOT 52
Census Tract663500
Assessed Land Value$22,160
Assessed Improvement Value$138,860
Assessment Year2025
About this property
Perfect starter home and cute as can be! New vinyl plank flooring throughout home. Freshly painted. Kitchen has lots of storage and counter space, gas range and pantry. Fridge stays with house. Bathroom tile and tub have been resurfaced. Large covered patio leads out to fenced backyard. Extra wide driveway. Great location within walking distance to Roberts Elementary and shopping!
Investor Tools
$174,000
Estimated Property Value
$200,203Estimated Mortgage Balance
$174,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,731
$161,020
2025
$22,160
$138,860
$161,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,731
$161,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$166,920
Yes
First
Feb 9, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,203
N/A
0%
115%
$1,265/mo
