Last 24 Hours
$302,392
NAL Estimated Property Value404 Hanover St, Burleson, TX, 76028
Off Market
3 Beds
2 Bath
1,599 Sq Ft
Single Family Residence
$1.13 / sqft
Built in 2007Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Refrigerator
Exterior
Lot Size8,625 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN126.2651.03370
Lot Number37
Land UseResidential
Legal DescriptionLOT 37 BLK 3 HAMPTON PLACE PHASE ONE DUP 4.1.08 IN FILE
Census Tract130205
Assessed Land Value$50,000
Assessed Improvement Value$252,392
Assessment Year2025
About this property
Move in ready! Great open floor plan with a split bedroom layout. Fresh paint inside and out and new wood plank tile throughout. Refrigerator and washer and dryer included. Conveniently located to highways, shopping, dining, and schools. 2 year lease required but a one year lease would be considered at a higher rate.
Investor Tools
$302,392
Estimated Property Value
$81,441Estimated Mortgage Balance
$220,951Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,814 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,974
$302,392
2025
$50,000
$252,392
$302,392
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,974
$302,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$98,200
No
First
Jan 12, 2018
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,441
$220,951
73%
27%
$589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$589/mo
+$1,431/mo
8.0%
12.4%