$25,000
404 Heartwood Circle, Whitney, TX, 76692
On Market
About this property
Approximately 1.71 acres in White Bluff Resort Beautiful wooded property located inside the prestigious White Bluff Resort gated community. This lot features mature hardwood trees, a peaceful natural setting, and the potential for scenic lake views with the right home placement. Enjoy privacy, resort-style amenities, pools, golf courses, and secure gated access.
Investor Tools
$0Estimated Mortgage Balance
$25,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$800/month
5.947%
