Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$314,070

NAL Estimated Property Value

404 Hillside St, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,704 Sq Ft
price_per_sqft$102.7 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesCooktop, Double Oven
FlooringCarpet, Laminate

Exterior

Exterior FeaturesSee Remarks

Building Information

Year Built1975
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR27625
Lot Number2
Land UseResidential
Legal DescriptionS7304 - PARK MEADOWS, SEC 4, BLOCK 13, LOT 2
Census Tract180201
Assessed Land Value$28,750
Assessed Improvement Value$285,320
Assessment Year2025

About this property

LOCATION! LOCATION! LOCATION! Here is your opportunity to own a large, spacious home on a beautiful, tree shaded lot just steps away from the elementary school! This home features 3 extra large bedrooms, 2 full bathrooms, 2 car garage, and 1704 square feet of living space on 0.34 acres of land. Upon entering the home, your eyes are drawn to the fireplace in the massive living room with vaulted ceilings and views of the backyard. Open to the living room, the dining area and kitchen are spacious and designed for those who love to cook and etertain with double ovens and electric cooktop. The primary suite is huge with plenty of room to accommodate large furniture or even create a sitting area. The additional bedrooms are generous in size as well and share a full bathroom. This house has all of the potential to be a beautiful home with some updating and finishing touches to make it all your own.

Investor Tools

Property Icon
$314,070
Estimated Property Value
$106,740Estimated Mortgage Balance
$207,509Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,600
$314,070
2025
$28,750
$285,320
$314,070
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,600
$314,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Conventional
$112,000
No
First
Sep 22, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,740
$207,330
66%
34%
$672/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$672/mo
+$783/mo
5.6%

City: Navasota

404 Hillside St | Property Details | No Agent List