$353,479
NAL Estimated Property Value404 Meadowlakes Dr, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Range, Dishwasher, Disposal
FlooringCarpet
Exterior
Exterior FeaturesPermeable Paving
Lot Size5,001 sqft
Building Information
Year Built1991
Garage Spaces1
Land Information
APN30870
Lot Number1045
SubdivisionMeadowlakes
Land UseResidential
Legal DescriptionS6160 MEADOWLAKES LOT 1045, SEC 3
Census Tract960600
Assessed Land Value$40,000
Assessed Improvement Value$313,479
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$353,479
Estimated Property Value
$163,364Estimated Mortgage Balance
$190,406Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,121 /month
Positive
Cash Flow Estimate:
$707 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,575
$353,479
2025
$40,000
$313,479
$353,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,575
$353,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$175,000
No
First
Sep 9, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,364
$190,115
53%
46%
$1,050/mo
