Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$769,116

NAL Estimated Property Value

404 Monticello Drive, Fort Worth, TX, 76107

$999,851 ARVInfo
Off MarketInfo
CommercialInfo
Beds10 Beds
Baths7 Bath
Baths5,934 Sq Ft
price_per_sqft$148.97 / sqft
Year BuiltBuilt in 1941

Highlights

Interior

Bedrooms 10Bedrooms 10
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Electric Water Heater, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Lot Size9,348 sqft

Building Information

Year Built1941
Stories2

Land Information

APN26480-15-21R
Lot Number21R
SubdivisionMonticello Addition-Fort Worth
Land UseResidential
Legal DescriptionMONTICELLO ADDITION-FORT WORTH BLOCK 15 LOT 21R
Census Tract102101
Assessed Land Value$420,750
Assessed Improvement Value$348,366
Assessment Year2025

About this property

Unique opportunity in Monticello-main house duplex (up & down units) at 404 Monticello Dr and adjoining lot with triplex (1 unit down, 2 units up) at 3562 W 4th St being sold as a multi-parcel listing. Keep as an investment property, develop as a B Two Family property or combine both lots for a single home. The main house units each have 2 bedrooms and 2 baths. The downstairs unit has formal living and dining rooms, small study and an office as well as access to 2 decked patios. The triplex has 2 upstairs units each with 1 bedroom and 1 bath, efficient kitchen and spacious living area. Downstairs unit of triplex has spacious living area open to kitchen, 1 bedroom, 1 bath and a bonus room. Covered parking for 5 cars. This listings includes 2 lots and must be purchased together.

Investor Tools

Property Icon
$769,116
Estimated Property Value
$1,645,186Estimated Mortgage Balance
$769,116Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$999,851
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,304 /month
Positive
Cash Flow Estimate:
$1,768 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,758/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,256
$769,116
2025
$420,750
$348,366
$769,116
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,256
$769,116

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Family 1st Of Texas Fcu
Commercial
$1,050,400
No
First
Nov 28, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,645,186
N/A
0%
214%
$10,375/mo

City: Fort Worth

404 Monticello Drive | Property Details | No Agent List