$255,321
NAL Estimated Property Value404 Preston Drive, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,022 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN126.2967.00660
Lot Number16
Land UseResidential
Legal DescriptionLOT 16 BLK 2 PRESTON MEADOW ADDITION SEC 3
Census Tract130700
Assessed Land Value$54,000
Assessed Improvement Value$201,321
Assessment Year2025
About this property
You will love this SUPER cute single story Preston Meadow addition home that is MOVE IN READY!!! Enjoy vaulted ceilings, split master bedroom with barn door to bathroom with upgraded shower and a HUGE walk in closet, hard surface flooring in main areas, fireplace- AND MORE!! Home has some accessibility features, updated roof and HVAC system, 2 storage-workshop buildings, recent interior paint and covered patios!!! Great location just minutes to major shopping area, restaurants, Chisholm Trail Parkway, AND MORE!!!!
Investor Tools
$255,321
Estimated Property Value
$229,340Estimated Mortgage Balance
$25,981Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,532 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,278
$255,321
2025
$54,000
$201,321
$255,321
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,278
$255,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$247,000
No
First
Jul 21, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,340
$25,981
10%
90%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,481/mo
+$446/mo
9.1%
