Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$289,900

404 Royal Dr, San Juan, TX, 78589

$312,157 ARVInfo
On MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,860 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.86 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater, Water Heater
FlooringTile

Exterior

Lot Size5,998 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR4405-00-000-0055-00
Lot Number55
SubdivisionRoyal Ridge - Spa
Land UseResidential
Legal DescriptionROYAL RIDGE LOT 55
Census Tract022007
Assessed Land Value$58,500
Assessed Improvement Value$221,834
Assessment Year2025

About this property

EXTREMELY WELL KEPT 4 BEDROOM 2 1/2 BATH HOME WITH A 2 CAR FRONT ENTRY GARAGE IN GREAT LOCATION OF SAN JUAN. CLOSE TO SCHOOLS. THIS HOME FEATURES TILE FLOORS THROUGHOUT, QUARTAZ COUNTERTOPS, VAULTED CEILINGS AND CUSTOM CABINETS. THE PRIMARY BEDROOM AND BATHROOM ARE SPACIOUS WITH DUAL VANITY SINKS, LARGER STAND-UP SHOWER AND WALK-IN CLOSET. LARGE BACK YARD WITH COVERED PATIO AND 1/2 BATH. HOME IS READY TO MOVE IN AND A MUST SEE!

Investor Tools

$279,582Estimated Mortgage Balance
$3,261Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$312,157
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month

Interested in this property?

Rodger Rodriguez

BIC Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,309
$280,334
2025
$58,500
$221,834
$280,334
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,309
$280,334

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$271,982
Yes
First
Jun 16, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,582
$6,418
2%
100%
$1,797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,257/mo
$1,997/mo
$-740/mo
5.4%

City: San Juan