$388,593
NAL Estimated Property Value404 S Roswell St, Granger, TX, 76530
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size10,672 sqft
Building Information
Year Built2020
Stories1
Garage Spaces1
Land Information
APNR-12-0387-0000-0103A
Lot Number6
Land UseResidential
Legal DescriptionAW0387 LEACH, WM. SUR., TRACT AKA HALLENBECK ADDN, BLOCK 7, LOT 6(PT), MH SERIAL # OC04881776A, TITLE # 01070685, LABEL #
Census Tract021300
Assessed Land Value$46,000
Assessed Improvement Value$342,593
Assessment Year2025
About this property
Mobile home on property to be sold on craigslist and moved prior to closing. No new mobile homes allowed per city ordinance. new home will have to be site built. Little to no value in current home on lot. ***Multiple Offers, Please Submit Best and final by 5pm 8/14/18***Restrictions: Yes
Investor Tools
$388,593
Estimated Property Value
$214,364Estimated Mortgage Balance
$175,039Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,332 /month
Positive
Cash Flow Estimate:
$777 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,521
$388,593
2025
$46,000
$342,593
$388,593
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,521
$388,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$234,300
No
First
Sep 1, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,364
$174,229
44%
55%
$1,405/mo
