Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$128,000

NAL Estimated Property Value

404 S Waco Street, Hillsboro, TX, 76645

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths896 Sq Ft
price_per_sqft$143.97 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1
AppliancesDisposal, Dryer, Electric Oven, Electric Range, Electric Water Heater, Washer
FlooringVinyl

Exterior

Lot Size3,049 sqft

Building Information

Year Built2009

Land Information

APN113781
Lot Number2A
SubdivisionKnox Addn
Land UseResidential
Legal DescriptionKNOX ADDN LT 2A
Census Tract960900
Assessed Land Value$7,220
Assessed Improvement Value$86,000
Assessment Year2025

About this property

MOVE-IN READY! Appliances included are a whirlpool washer and dryer, may tag refrigerator, and an electric stove top oven. 404 S. Waco St. has been recently updated including luxury vinyl plank throughout and central heating & air conditioning. Located in the community of Hillsboro, which is approximately one hour south of DFW international airport and thirty minutes north of Waco. This home is conventionally situated minutes away from medical, downtown food, shopping, and the historical district with easy access to I-35, schedule your showing now.

Investor Tools

Property Icon
$128,000
Estimated Property Value
$118,531Estimated Mortgage Balance
$9,469Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$444
$93,220
2025
$7,220
$86,000
$93,220
No

Tax History

Year
Tax Paid
Assessed Value
2025
$444
$93,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Fha
$123,717
Yes
First
Aug 25, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,531
$9,469
7%
93%
$765/mo

City: Hillsboro

404 S Waco Street | Property Details | No Agent List