Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$438,509

NAL Estimated Property Value

404 Shade Tree Cir, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,257 Sq Ft
price_per_sqft$194.9 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Electric Range, Gas Water Heater, Microwave, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size10,642 sqft

Building Information

Year Built1994
Stories2
Garage Spaces2

Land Information

APN37980-44-11
Lot Number11
SubdivisionShady Oaks Addition-Hurst
Land UseResidential
Legal DescriptionSHADY OAKS ADDITION-HURST BLOCK 44 LOT 11
Census Tract113613
Assessed Land Value$90,000
Assessed Improvement Value$348,509
Assessment Year2025

About this property

Coveted Comfort in Hurst! Presenting 404 Shade Tree,splendid 2-story home with a 3-bedrooms+Media Room,2.5 bathrooms haven in the heart of Hurst, Texas (76054).This meticulously cared-for residence is your ticket to a life of comfort & convenience. Step inside to discover an inviting open floor plan that seamlessly connects the spacious living area with a cozy fireplace to the modern kitchen featuring sleek appliances & ample counter space.Natural light pours in,creating a warm and inviting ambiance. Outside,you'll find a generously sized backyard perfect for hosting gatherings, gardening,or simply unwinding in the Texas sunshine. Located within easy reach of excellent schools, parks, shopping, and dining, this home offers the perfect blend of suburban tranquility and urban convenience. A new carpet is scheduled for installation,and the seller will include the refrigerator, washer, dryer, and all built-in appliances, plus a residential home warranty with the right offer.

Investor Tools

Property Icon
$438,509
Estimated Property Value
$325,526Estimated Mortgage Balance
$112,983Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,639 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$774/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,091
$438,509
2025
$90,000
$348,509
$438,509
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,091
$438,509

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$341,000
No
First
Nov 28, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,526
$112,983
25%
74%
$2,045/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$2,045/mo
+$1,015/mo
8.4%

City: Hurst

404 Shade Tree Cir | Property Details | No Agent List