$382,102
NAL Estimated Property Value404 Tackett Street, Grandview, TX, 76050
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringConcrete, Laminate
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size11,966 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN126.3260.00045
Lot Number4A
Land UseResidential
Legal DescriptionLOT 4A BLK 1 PITTS ADDITION
Census Tract130501
Assessed Land Value$55,000
Assessed Improvement Value$327,102
Assessment Year2025
About this property
Great home located in prestigious GRANDVIEW ISD! This house features a large backyard with a patio, diving pool, and large workshop with slab and electric. This open-concept three bedroom, 2 bathroom home has tall ceilings, a formal dining and office, along with a large peninsula perfect for entertaining. If you aren't afraid of a little work then this may be the home for you.
Investor Tools
$382,102
Estimated Property Value
$207,480Estimated Mortgage Balance
$174,622Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,293 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,151
$382,102
2025
$55,000
$327,102
$382,102
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,151
$382,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$230,743
Yes
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,480
$174,622
45%
54%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,384/mo
+$588/mo
6.2%
