Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$421,000

NAL Estimated Property Value

404 Thorn Wood Drive, Euless, TX, 76039

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,853 Sq Ft
price_per_sqft$134.86 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,775 sqft

Building Information

Year Built1982
Stories2
Garage Spaces2

Land Information

APN47673-4-2
Lot Number2
SubdivisionWoodlands Addition
Land UseResidential
Legal DescriptionWOODLANDS ADDITION BLOCK 4 LOT 2
Census Tract113517
Assessed Land Value$75,000
Assessed Improvement Value$309,953
Assessment Year2025

About this property

This GORGEOUS home could be exactly what you have been looking for! The home is conveniently located within the boundaries of the highly desired HEB ISD and close proximity to restaurants, shopping, schools and freeway access. Driving into the neighborhood you will immediately fall in love with all of the tall, mature trees. Step right in and you will be sure to enjoy the soaring vaulted ceilings, the rich hardwood floors, an open concept floorplan and the fresh neutral paint colors that were recently added. The HVAC is only 2 years old and is controlled with a smart thermostat app. The upstairs bathroom has been remodeled with marble and new fixtures and decorative lighting fixtures have been added as well!

Investor Tools

Property Icon
$421,000
Estimated Property Value
$174,682Estimated Mortgage Balance
$246,318Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,526 /month
Positive
Cash Flow Estimate:
$842 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,460
$384,953
2025
$75,000
$309,953
$384,953
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,460
$384,953

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$199,920
No
First
Dec 23, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,682
$246,318
58%
41%
$1,199/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,199/mo
+$1,251/mo
7.0%

City: Euless

404 Thorn Wood Drive | Property Details | No Agent List