$242,776
NAL Estimated Property Value404 W 24th St, Bryan, TX, 77803
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Electric Oven, Cooktop, Dishwasher, Electric Range, Electric Water Heater, Disposal, Water Heater, Dryer, Washer
FlooringOther, Tile
Exterior
Lot Size6,251 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN191000-0161-0030
Lot Number3,LOT,P
SubdivisionCity Of Bryan Townsite
Land UseResidential
Legal DescriptionCITY OF BRYAN TOWNSITE, BLOCK 161, LOT 3 & PT OF ALLEY
Census Tract000502
Assessed Land Value$29,250
Assessed Improvement Value$213,526
Assessment Year2025
About this property
Nice home ready for the family. Large back yard. In the process of replacing wood privacy fence on east side of lot.
Investor Tools
$242,776
Estimated Property Value
$0Estimated Mortgage Balance
$242,776Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,716
$242,776
2025
$29,250
$213,526
$242,776
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,716
$242,776
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,776
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
N/A
+$1,455/mo
7.2%
