Last 24 Hours
$71,380
NAL Estimated Property Value404 W Lee Street, Brownwood, TX, 76801
Off Market
2 Beds
2 Bath
1,280 Sq Ft
Built in 1940Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesGas Range, Gas Water Heater, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size3,049 sqft
Land Information
APN55761
SubdivisionRankin
Land UseResidential
Legal DescriptionRANKIN, BLOCK 2, ACRES .07
Census Tract950700
Assessed Land Value$2,290
Assessed Improvement Value$69,090
Assessment Year2025
About this property
2 unit Duplex each side is 1 bedroom 1 bath. The property has new exterior paint, some doors have been replaced, some windows have been replaced, one side has a new refrigerator and both sides have new water heaters. The seller will offer an allowance for a new roof. The property is already approved for Section 8 tenants with the current monthly rent at $650 for each side.
Investor Tools
$71,380
Estimated Property Value
$0Estimated Mortgage Balance
$71,380Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$663 /month
Positive
Cash Flow Estimate:
$221 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,223
$71,380
2025
$2,290
$69,090
$71,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,223
$71,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$71,380
100%
0%
$0/mo
12.4%