$1,299,000
404 West 3rd St, League City, TX, 77573
On Market
Commercial
Highlights
Interior
Exterior
Lot Size37,505 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces3
Land Information
APN5125-0003-0011-000
Lot Number7-12
SubdivisionMerchants
Land UseResidential
Legal DescriptionABST 3 AUSTIN S F SUR LOTS 7 THRU 12 (11-0) BLK 3 MERCHANTS ADDN
Census Tract720701
Assessed Land Value$152,280
Assessed Improvement Value$352,510
Assessment Year2025
About this property
Welcome to this multi tenant income producing property located the heart of League City’s downtown oak district. Offering 5 micro apartments, 4 modular homes and two STR/ Airbnb properties. Each have consistent income that is perfect for your portfolio. Call today to discuss income opportunities and schedule a tour.
Investor Tools
$0Estimated Mortgage Balance
$504,790Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,794 /month
Positive
Cash Flow Estimate:
$2,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,546
$504,790
2025
$152,280
$352,510
$504,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,546
$504,790
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$504,790
100%
0%
$0/mo
