$484,000
NAL Estimated Property Value4040 N Hall St Apt 302, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size37,540 sqft
Building Information
Year Built2006
Stories1
Roof Type172
Garage Spaces2
Land Information
APN00C27850000000302
Lot Number6A
SubdivisionHaven Condominiums
Land UseResidential
Legal DescriptionHAVEN CONDOMINIUMS BLK B/1323 LT 6A ACS 0.8618 UNIT 302 CE%2.5 INT202200057499 DD02282022 CO-DC 1323 00B 006A0 1DA1323 00B
Census Tract000605
Assessed Land Value$84,470
Assessed Improvement Value$386,530
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. SUBMIT BEST AND FINAL BY SUNDAY AT 6:00. Beautiful Top Floor modern condo 2 bedroom plus study, could be used as a 3rd bedroom. Only 3 of these floor plans out of 45 units. Open and bright floor plan with 14' ceilings in the living area. Granite CT, SS appliances, bamboo flooring, 9x9 Master closet and large balcony. Prime location walking distance to shopping, grocery stores, restaurants and nightlife. Other notable features are 2 parking spaces and storage unit to convey. Parking spaces 14 and 15 along with storage unit S1.
Investor Tools
$484,000
Estimated Property Value
$272,565Estimated Mortgage Balance
$211,435Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$872/month
$293/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,045
$471,000
2025
$84,470
$386,530
$471,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,045
$471,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$296,250
No
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,565
$211,435
43%
56%
$1,777/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,070/mo
+$100/mo
5.4%
