$174,000
NAL Estimated Property Value4040 San Felipe St Apt 147, Houston, TX, 77027
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate
Building Information
Year Built1956
Stories1
Land Information
APN1099630000003
SubdivisionRiver Oaks T/H Condo
Land UseResidential
Legal DescriptionUNIT 147 BLDG I .74 INT COMMON LAND & ELE RIVER OAKS T/H CONDO AMEND
Census Tract411200
Assessed Land Value$31,192
Assessed Improvement Value$132,975
Assessment Year2025
About this property
Superior 1st floor location on main driveway. Beautiful courtyard location with fountains. Granite countertops. Unit needs some TLC. 24 hr. concierge service. Extra storage room above carport. River Oaks Townhomes has a wonderful location. Close to world class shopping and dining. Easy access to major highways.
Investor Tools
$174,000
Estimated Property Value
$0Estimated Mortgage Balance
$174,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$489/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,482
$164,167
2025
$31,192
$132,975
$164,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,482
$164,167
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,167
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$489/mo
+$1,471/mo
13.5%
