$221,000
NAL Estimated Property Value4040 San Felipe St Apt 267, Houston, TX, 77027
Off Market
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringSlate, Tile, Wood
Exterior
Exterior FeaturesBalcony, Storage
Building Information
Year Built1956
Stories1
Land Information
APN1099670000006
SubdivisionRiver Oaks T/H Condo
Land UseResidential
Legal DescriptionUNIT 267 BLDG M .74 INT COMMON LAND & ELE RIVER OAKS T/H CONDO AMEND
Census Tract411200
Assessed Land Value$40,763
Assessed Improvement Value$173,778
Assessment Year2025
About this property
Upstairs unit overlooking the pool. Hardwood floors Full size washer and dryer. Unit needs work. Good value to get into this wonderful community. Nice floor plan. Excellent school systems. Near Houston's finest shopping and dining. Minutes from major freeways. Less than 30 minutes to the medical center. Unit also has a storage unit included. 24 hour concierge service.
Investor Tools
$221,000
Estimated Property Value
$0Estimated Mortgage Balance
$221,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$537/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,749
$214,541
2025
$40,763
$173,778
$214,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,749
$214,541
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$214,541
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$537/mo
+$1,423/mo
10.6%
