$174,000
NAL Estimated Property Value4040 San Felipe St Apt 268, Houston, TX, 77027
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Courtyard
Building Information
Year Built1956
Stories1
Land Information
APN1099670000008
SubdivisionRiver Oaks T/H Condo
Land UseResidential
Legal DescriptionUNIT 268 BLDG M .74 INT COMMON LAND & ELE RIVER OAKS T/H CONDO AMEND
Census Tract411200
Assessed Land Value$29,245
Assessed Improvement Value$124,676
Assessment Year2025
About this property
LOCATION! Wood floors, plantation shutters, crown molding, french doors in a lush, green setting. Very private balcony. Energy efficient double paned windows. Rent includes cable. Quiet zone for train. Broker/owner. Zoned to River Oaks Elementary. 24 hour manned entry with concierge service that will accept packages on your behalf. Assigned covered parking.
Investor Tools
$174,000
Estimated Property Value
$66,141Estimated Mortgage Balance
$107,859Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,420
$153,921
2025
$29,245
$124,676
$153,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,420
$153,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ann Barder Plamore
Unknown
$80,337
No
First
Oct 20, 2017
Oct 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,141
$97,859
59%
38%
$482/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$482/mo
+$1,478/mo
13.5%
