$169,000
NAL Estimated Property Value4040 San Felipe Street 125, Houston, TX, 77027
Off Market
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1956
Stories1
Land Information
APN1099600000003
SubdivisionRiver Oaks T/H Condo
Land UseResidential
Legal DescriptionUNIT 125 BLDG F .74 INT COMMON LAND & ELE RIVER OAKS T/H CONDO AMEND
Census Tract411200
Assessed Land Value$31,192
Assessed Improvement Value$132,975
Assessment Year2025
About this property
This unit has been vacant for over 4 years. Needs some TLC. Great Inner Loop location. Close to 610 and I-10 and I-59. Wood-like flooring. Stacked washer and dryer, water, sewer, basic cable and 24 hr. concierge included. Island kitchen. Additional storage above assigned carport. Lots of tall trees and manicured court yards make for a park like setting. Close to world class shopping and dining. Make this one your home. Zoned to River Oaks elementary, Lanier Middel, and Lamar H.S.
Investor Tools
$169,000
Estimated Property Value
$93,477Estimated Mortgage Balance
$75,523Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,482
$164,167
2025
$31,192
$132,975
$164,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,482
$164,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abn Amro Mortgage Group Inc
Unknown
$90,300
No
First
Jun 23, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,477
$75,523
44%
55%
$1,182/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,682/mo
+$278/mo
13.9%
