$196,000
NAL Estimated Property Value4042 Lakeside Dr, Odessa, TX, 79762
$227,548 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher, Dryer
FlooringCarpet, Tile
Exterior
Lot Size3,563 sqft
Building Information
Year Built1972
Garage Spaces2
Land Information
APN16850.01770.00000
Lot Number18
SubdivisionLakeside Estates
Land UseResidential
Legal DescriptionLAKESIDE ESTATES BLOCK 8 LOT 18
Census Tract002400
Assessed Land Value$16,221
Assessed Improvement Value$159,360
Assessment Year2025
About this property
3 BEDROOM 2 1/2 BATHROOM TOWNHOME WITH A BEAUTIFUEL VIEW OF THE POND!! LOTS OF UPDATES INCLUDING MOST FLOORING AND PAINT! CONVENIENTLY LOCATED CLOSE TO MALL & RESTAURANTS! ALSO HAS ACCESS TO COMMUNITY IN GROUND POOL AND CLUB HOUSE!!
Investor Tools
$196,000
Estimated Property Value
$151,934Estimated Mortgage Balance
$44,382Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$227,547
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,519
$175,581
2025
$16,221
$159,360
$175,581
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,519
$175,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of England
Fha
$157,651
Yes
First
Jan 27, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,934
$45,066
22%
78%
$1,035/mo
