Last 24 Hours
$2,239,000
NAL Estimated Property Value4043 Blue Bonnet Blvd, Houston, TX, 77025
Off Market
5 Beds
5 Bath
Single Family Residence
$421.8 / sqft
Built in 2025Highlights
Interior
Bedrooms 5
Bathrooms Full 5Exterior
Lot Size9,718 sqft
Land Information
APN0730040100011
Lot Number11
SubdivisionAyrshire
Land UseResidential
Legal DescriptionLT 11 & TR 10A BLK 8 AYRSHIRE SEC 3
Census Tract413000
Assessment Year2025
About this property
Impressive corner homesite (10,030 square foot lot per Seller) in Greater Medical Center and West University Areas! Wide streets and mature trees complement the property surrounded custom new construction. Amazing opportunity to build on this large, premium corner property. Priced AS IS as a lot. Excellent proximity to downtown, as well as The Medical Center and The Galleria. Easy access to Whole Foods and additional quality retail and dining. Other neighborhood amenities include highly rated Mark Twain International Baccalaureate Elementary, John McGovern Branch Library, Weekley Family YMCA and picturesque parks blocks away.
Investor Tools
$2,239,000
Estimated Property Value
$1,865,951Estimated Mortgage Balance
$373,049Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,434 /month
Positive
Cash Flow Estimate:
$4,478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,654/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,653
N/A
2025
N/A
N/A
N/A
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,653
N/A
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$1,880,000
No
First
Nov 25, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,865,951
$419,049
18%
83%
$9,933/mo
12.4%