Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$480,805

NAL Estimated Property Value

4048 Cotton Gin Road, Frisco, TX, 75034

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,731 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$230.5 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size2,222 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR707306
Lot Number24
SubdivisionThe Canals At Grand Park-North Phase 2 N
Land UseResidential
Legal DescriptionTHE CANALS AT GRAND PARK-NORTH PHASE 2 NORTH BLK F LOT 24
Census Tract021538
Assessed Land Value$121,297
Assessed Improvement Value$359,508
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED, OFFER DEADLINE SUNDAY SEPTEMBER 26TH AT 7PM. Amazing newly built, townhome with a great location! Relax on large covered porch that offers beautiful Canal water views! Inside has a phenomenal floor plan with a private study enclosed by french doors, open and airy interior is light and bright! Gorgeous Kitchen with a large island w-seating area, granite, white cabinetry, stainless steel appliances plus a gas cook-top. Eat in Breakfast Nook! Cozy nook features a built-in desk! Welcoming Living room is nicely sized! Upstairs you will find the romantic Master Suite w-an attached bath plus a private guest bedroom w-its own full bath! Great Open patio is perfect for your BBQ grill!

Investor Tools

Property Icon
$480,805
Estimated Property Value
$301,717Estimated Mortgage Balance
$179,088Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,885 /month
Positive
Cash Flow Estimate:
$962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$952
$480,805
2025
$121,297
$359,508
$480,805
No

Tax History

Year
Tax Paid
Assessed Value
2024
$952
$480,805

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Conventional
$330,400
No
First
Oct 29, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,717
$179,088
37%
63%
$1,981/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,331/mo
$-291/mo
5.1%

City: Frisco

4048 Cotton Gin Road | Property Details | No Agent List