Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$395,000

405 Arapaho Dr, Harker Heights, TX, 76548

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,088 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.91 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Electric Cooktop, Electric Range, Disposal, Refrigerator, Water Heater, Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Building Information

Year Built1992
Stories2
Roof Type105
Garage Spaces1

Land Information

APN35281
Lot Number19
SubdivisionSkipcha Mountain Estates Phase One
Land UseResidential
Legal DescriptionSKIPCHA MOUNTAIN ESTATES PHASE ONE, BLOCK 008, LOT 0019
Census Tract021905
Assessed Land Value$52,000
Assessed Improvement Value$291,729
Assessment Year2025

About this property

Welcome to this amazing 4-bedroom, 2.5-bathroom, 2-car garage home, which is 3,088 sq ft of generous space in an established neighborhood. All bedrooms are upstairs along with the loft area, which offers endless possibilities as a man cave, media room, game room, home office, etc. The enclosed patio in the backyard is a great area for gatherings and cookouts with lots of space to enjoy spending time with family and friends by relaxing or enjoying a beautiful Texas summer and some good BBQ! If you're in the market for a space that will create long-lasting memories for your family and friends, this is your house!

Investor Tools

$346,321Estimated Mortgage Balance
$343,729Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month

Interested in this property?

Anna Purvis

Connect Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,128
$343,729
2025
$52,000
$291,729
$343,729
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,128
$343,729

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Va
$364,000
Yes
First
Sep 19, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,321
$39,679
10%
101%
$2,183/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$2,183/mo
$-553/mo
5.7%

City: Harker Heights