$370,000
NAL Estimated Property Value405 Broken Arrow Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size9,100 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN26371
Lot Number93
SubdivisionLakeside Beach
Land UseSingle Family Residence
Legal DescriptionS5940 LAKESIDE BEACH LOT 93, SEC 1
Census Tract960803
Assessed Land Value$45,227
Assessed Improvement Value$324,773
Assessment Year2025
About this property
Remember the nostalgia you felt in lakeside neighborhoods as a child? This is that memory with an updated, upgraded home. This modern design utilizes clean lines, space and high-end fixtures and finishes. If 1566 square feet, 2 bedrooms, study with walk-in closet that can be used for third bedroom, 2 baths, low taxes and a short walk to the lake are not enough, this quiet neighborhood is gated so families, retirees and those simply seeking a getaway from the everyday can enjoy the best of Highland Lakes lake living. Tell your agent!
Investor Tools
$370,000
Estimated Property Value
$0Estimated Mortgage Balance
$370,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,591
$370,000
2025
$45,227
$324,773
$370,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,591
$370,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$393,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
6.8%
