Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$219,000

NAL Estimated Property Value

405 Byron St, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,233 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.61 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Other, None
FlooringVinyl

Exterior

Lot Size9,418 sqft

Building Information

Year Built1959
Stories1

Land Information

APN38460-1-10
Lot Number10
SubdivisionShirley Ann Addition
Land UseResidential
Legal DescriptionSHIRLEY ANN ADDITION BLOCK 1 LOT 10
Census Tract100700
Assessed Land Value$56,532
Assessed Improvement Value$145,123
Assessment Year2025

About this property

Nestled in the heart of the river district with convenient access to downtown Fort Worth, TCU, and so many parts of town, this classic 3-bedroom, 1-bathroom home offers a rare opportunity to create your dream living space. Situated in a great neighborhood close to all of the Castleberry ISD schools in the zone, this property is ideal for those seeking a combination of character and convenience. While this home requires some TLC, the possibilities are endless. Unleash your creativity and turn this diamond in the rough into a gem that reflects your unique style and taste. Don't miss the chance to own a piece of Fort Worth history in a location that continues to grow in popularity.

Investor Tools

Property Icon
$219,000
Estimated Property Value
$170,196Estimated Mortgage Balance
$48,804Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,897
$201,655
2025
$56,532
$145,123
$201,655
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,897
$201,655

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$176,540
No
First
May 17, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,196
$48,804
22%
78%
$1,059/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,059/mo
+$868/mo
10.6%

City: Fort Worth

405 Byron St | Property Details | No Agent List