$1,294,508
NAL Estimated Property Value405 Flintlock Dr Fl Intlock, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size1 acre
Building Information
Year Built2017
Stories1
Garage Spaces3
Land Information
APNR-17-W370-020A-0091
Lot Number91
Land UseResidential
Legal DescriptionS10727 - REAGANS OVERLOOK PH 2, BLOCK A, LOT 91, ACRES 1
Census Tract020124
Assessed Land Value$395,000
Assessed Improvement Value$899,508
Assessment Year2025
About this property
This is the Carolina which is also our Model Home. It is our most popular plan located on a 1 acre home site with plenty of room between homes. Features include stainless steel appliances, granite counter tops throughout, wood flooring, some tile and carpet, 8 ft interior doors, game room, study, formal dining in addition to 4 bedrooms, 3.5 baths, 3 car garage side entry, extended covered patio.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,294,508
Estimated Property Value
$510,244Estimated Mortgage Balance
$784,264Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,767 /month
Positive
Cash Flow Estimate:
$2,589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,129/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,074
$1,294,508
2025
$395,000
$899,508
$1,294,508
No
Tax History
Year
Tax Paid
Assessed Value
2025
$19,074
$1,294,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$485,214
No
First
Jun 26, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$510,244
$784,264
60%
39%
$3,450/mo
