Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$361,000

NAL Estimated Property Value

405 Goldilocks Ln, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,756 Sq Ft
price_per_sqft$207.86 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Concrete

Exterior

Lot Size3,093 sqft

Building Information

Year Built2018
Stories2
Roof Type105

Land Information

APN604801-1132-0170
Lot Number17
SubdivisionThe Barracks Ii Ph 112
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 112, BLOCK 32, LOT 17
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$310,472
Assessment Year2025

About this property

Located in The Barracks, just 10 minutes from Texas A&M with an Aggie bus stop in the community, this 4-bedroom, 4-bathroom townhome is a strong investment. Currently leased at $3,000/month through July 2026—among the highest rental incomes for a 4-bedroom in The Barracks. Each bedroom has a private bathroom and closet. The home features stained concrete floors in common areas, granite countertops, energy-efficient vinyl windows, and all major appliances—including refrigerator, washer, and dryer. Enjoy a fenced backyard and front-of-building parking. HOA covers lawn care, exterior maintenance, cable, and internet. Residents have access to The BearX Daycation Resort with a surf machine, lazy river, private cabanas, plus community basketball and volleyball courts, walking trails, and a dog park. This property is also available as part of a 5-unit package—contact agent for details. Photos shown are of a similar unit with the same finishes.

Investor Tools

Property Icon
$361,000
Estimated Property Value
$0Estimated Mortgage Balance
$88,787Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,030
$359,972
2025
$49,500
$310,472
$359,972
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,030
$359,972

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$361,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$189/mo
+$1,481/mo
5.6%

City: College Station

405 Goldilocks Ln | Property Details | No Agent List