$112,000
NAL Estimated Property Value405 Harold St, Crockett, TX, 75835
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Exterior
Lot Size13,983 sqft
Building Information
Year Built1940
Land Information
APN057900048000000000000
Lot Number8
SubdivisionPinecrest
Land UseResidential
Legal DescriptionPINECREST LOT 8 BLK A
Census Tract950300
Assessed Land Value$8,080
Assessed Improvement Value$27,040
Assessment Year2025
About this property
Investors dream. Offering 2 bedroom and 1 bath room home. This home is ready for a full rehab located in the heart of Crockett.
Investor Tools
$112,000
Estimated Property Value
$0Estimated Mortgage Balance
$112,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$62/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$187
$35,120
2025
$8,080
$27,040
$35,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$187
$35,120
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$89,000
100%
0%
$0/mo
