$613,790
NAL Estimated Property Value405 Hereford Loop, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,029 sqft
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-14-1985-301D-0002
Lot Number2
Land UseResidential
Legal DescriptionS11462 - HUTTO CROSSING PH 3 SEC 1, BLOCK D, LOT 2, ACRES 0.2532
Census Tract020816
Assessed Land Value$87,000
Assessed Improvement Value$526,790
Assessment Year2025
About this property
Easy to show, GO! Soaring ceilings and rich wood floors greet you immediately upon entry, in this open two story home, where there is a bathroom for every bedroom! With two beds up & two down there is privacy in this home. The guest suite/mother-in-law room on the first floor also has an upgraded walk in shower. The home sits on an oversized lot with a giant backyard and includes full sprinkler system, large covered patio and tankless water heater. Need a three car garage? This home has it! Ready Nw!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$613,790
Estimated Property Value
$378,254Estimated Mortgage Balance
$235,536Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,683 /month
Positive
Cash Flow Estimate:
$1,228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,202/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,359
$613,790
2025
$87,000
$526,790
$613,790
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,359
$613,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$415,000
No
First
Sep 22, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,254
$235,536
38%
62%
$2,489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$2,639/mo
+$111/mo
5.4%
