$203,000
NAL Estimated Property Value405 Josephine, Holland, TX, 76534
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size19,602 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Land Information
APN5785
Lot Number6
SubdivisionWilkirson
Land UseResidential
Legal DescriptionWILKIRSON, BLOCK 006, LOT 0006
Census Tract023402
Assessed Land Value$43,904
Assessed Improvement Value$135,220
Assessment Year2025
About this property
Beautiful homesite, large double lot with mature native trees! All utilities on site, water, sewer, and electric. Ready to build!
Investor Tools
$203,000
Estimated Property Value
$10,805Estimated Mortgage Balance
$192,195Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,162
$179,124
2025
$43,904
$135,220
$179,124
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,162
$179,124
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Terry L Doskocil Etal
Unknown
$12,500
No
First
Jul 22, 2019
Apr 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$10,805
$205,195
94%
5%
$75/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$75/mo
+$1,285/mo
8.0%
