$627,441
NAL Estimated Property Value405 Marquis Lane, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size10,398 sqft
Building Information
Year Built2014
Garage Spaces3
Land Information
APN45285D-4-7R
Lot Number7R
SubdivisionWaterford Park - Mansfield
Land UseResidential
Legal DescriptionWATERFORD PARK - MANSFIELD BLOCK 4 LOT 7R
Census Tract111319
Assessed Land Value$95,000
Assessed Improvement Value$532,441
Assessment Year2025
About this property
Beautiful home inside the gated community of Waterford Park, with 3 car garage with custom finish out, including granite countertops, wood flooring, large media room with sound system prewiring, stone fireplace, plantation shutter...
Investor Tools
$627,441
Estimated Property Value
$458,652Estimated Mortgage Balance
$168,789Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,765 /month
Positive
Cash Flow Estimate:
$1,255 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,189/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,128
$627,441
2025
$95,000
$532,441
$627,441
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,128
$627,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$375,250
No
First
May 10, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,652
$168,789
26%
73%
$3,096/mo
