$269,000
NAL Estimated Property Value405 N Avenue A, Springtown, TX, 76082
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size9,148 sqft
Building Information
Stories1
Land Information
APN16160-001-004-10
Lot Number4
SubdivisionPearce Addition
Land UseResidential
Legal DescriptionACRES: 0.210 LOT: PT 4 SUBD: PEARCE ADDITION AKA ROUNDTREE ADDITION
Census Tract140403
Assessed Land Value$50,000
Assessed Improvement Value$166,720
Assessment Year2025
About this property
Totally redone home with new roof, new HVAC, new granite in kitchen and baths, new interior and exterior paint, new flooring, new light fixtures and plumbing fixtures, new stainless appliances including refrigerator and washer and dryer and updated electrical!! Tons of closet space! Fenced yard with outbuilding.
Investor Tools
$269,000
Estimated Property Value
$224,397Estimated Mortgage Balance
$44,603Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$216,720
2025
$50,000
$166,720
$216,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$216,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$238,280
Yes
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,397
$44,603
16%
83%
$1,429/mo
