$330,000
NAL Estimated Property Value405 N Travis St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,022 sqft
Building Information
Year Built1976
Stories1
Garage Spaces4
Land Information
APN1089750000002
Lot Number2
SubdivisionHeritage
Land UseResidential
Legal DescriptionLT 2 BLK 5 HERITAGE SEC 2 R/P
Census Tract342900
Assessed Land Value$68,445
Assessed Improvement Value$232,077
Assessment Year2025
About this property
Striking updated home with an open layout that invites to entertain year-round. Don't miss the cathedral ceilings accented by a contrasting dark beam in the living room. Kitchen with Stainless-Steal appliances, Free standing stove with double oven, white tiles floors on social area, luxe carpets on the bedrooms. Bathrooms are updated, custom closets on the primary bedroom. This beautiful home comes with a guest quarter, complete with a one-bedroom/bathroom, kitchen/ Living room. Cozy backyard with deck to enjoy all seasons. Click on Virtual tour.
Investor Tools
$330,000
Estimated Property Value
$240,065Estimated Mortgage Balance
$89,935Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,151
$300,522
2025
$68,445
$232,077
$300,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,151
$300,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$261,900
No
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,065
$83,935
25%
73%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,571/mo
+$349/mo
7.0%
