$264,000
NAL Estimated Property Value405 Partridge Cir, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Wood
Exterior
Lot Size8,122 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APN20070100110070000
Lot Number7
SubdivisionMockingbird Hill Sec
Land UseResidential
Legal DescriptionMOCKINGBIRD HILL SEC 2 BLK 11 LT 7 INT202200173169 DD06212022 CO-DC 0701001100700 4CS07010011
Census Tract016621
Assessed Land Value$55,000
Assessed Improvement Value$195,320
Assessment Year2025
About this property
Well maintained and loved home on a cul de sac! With friendly neighbors and lots kids this house is perfect for a family or anyone looking for a nice, quiet place to call home! This home features a large master bedroom with hardwood floors, 2 closets and far away from the other bedrooms! The kitchen has loads of cabinet storage and plenty of countertop space to prep meals! This house is move in ready!
Investor Tools
$264,000
Estimated Property Value
$258,393Estimated Mortgage Balance
$5,607Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,715
$250,320
2025
$55,000
$195,320
$250,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,715
$250,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lend Smart Mortgage Llc
Fha
$278,795
Yes
First
Jun 21, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,393
$5,607
2%
98%
$1,672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,672/mo
+$358/mo
9.2%
