$169,900
405 Red Rose St, Brownsville, TX, 78520
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,249 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Land Information
APN06-4370-0080-0110-00
Lot Number11
SubdivisionRose Gardens Subdivision No 2
Land UseResidential
Legal DescriptionROSE GARDENS SUBDIVISION NO 2 LOT 11 BLOCK 8
Census Tract012509
Assessed Land Value$45,150
Assessed Improvement Value$158,238
Assessment Year2025
About this property
Opportunity awaits with this 4-bedroom, 2-bath brick home featuring a durable slab foundation and a roof that's only 1 year old. This property is full of potential and is perfect for investors, flippers, or handy buyers looking to add value. With solid bones and a desirable layout, this home is ready for your vision and updates. Whether you're planning your next fix-and-flip or looking to create long-term rental income, this is a great opportunity you won't want to miss. Schedule your showing today!
Investor Tools
$57,061Estimated Mortgage Balance
$147,588Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,954
$150,511
2025
$45,150
$158,238
$203,388
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,954
$150,511
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Fha
$73,641
Yes
First
Oct 9, 2015
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,061
$126,939
68%
28%
$0/mo
