$628,000
NAL Estimated Property Value405 Rymal Rd, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Water Softener, Double Oven, Electric Cooktop, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size39,766 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces4
Land Information
APN7095-0000-0004-001
Lot Number4,5
SubdivisionThird Tract (Unrec)
Land UseResidential
Legal DescriptionABST 602 I & G N RR SUR SEC 15 PT OF LOTS 4 & 5 THIRD TRACT UNRECORDED SUB *SBPCL 709500000004000*
Census Tract723401
Assessed Land Value$102,590
Assessed Improvement Value$364,920
Assessment Year2025
About this property
Welcome to quiet country living. This 3 bed, 2 and half bath home is located on 2 acres and just minutes from Alvin! Inside, you'll love the open concept kitchen/living area. Home has been fully updated, from kitchen to bathrooms. Outside, you'll find an additional workshop with power and water, Large RV port and endless space. Attached oversized garage. No HOA. Located in the Santa Fe ISD. Enjoy your pond that's ready to be stocked with fish. Call today!
Investor Tools
$628,000
Estimated Property Value
$0Estimated Mortgage Balance
$628,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,768 /month
Positive
Cash Flow Estimate:
$1,256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$925
$467,510
2025
$102,590
$364,920
$467,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$925
$467,510
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$641,000
100%
0%
$0/mo
