$228,000
NAL Estimated Property Value405 S Brownell St, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size6,251 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN0061350000003
Lot Number3,4
SubdivisionBay Front To La Porte
Land UseResidential
Legal DescriptionLTS 3 & 4 BLK 45 BAY FRONT TO LA PORTE
Census Tract343602
Assessed Land Value$48,438
Assessed Improvement Value$147,128
Assessment Year2025
About this property
Beautiful and Cozy! hard to find in the area, well maintained 3 bedroom 2 full bath one story ready for a new family, this home features granite countertops and kitchen island, nice size backyard, big closets! so much love poured onto this home! call to view it today! make sure you check the virtual tour video!
Investor Tools
$228,000
Estimated Property Value
$179,271Estimated Mortgage Balance
$48,729Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,301
$195,566
2025
$48,438
$147,128
$195,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,301
$195,566
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$191,700
No
First
Nov 8, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,271
$48,729
21%
79%
$1,150/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,150/mo
+$572/mo
9.1%
