$222,623
NAL Estimated Property Value405 Turner Street, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size7,466 sqft
Land Information
APN126.2800.40860
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BLK 777 ORIGINAL CLEBURNE AKA LOT 4 BLK D FAIRFIELD ADDN
Census Tract130700
Assessed Land Value$43,500
Assessed Improvement Value$179,123
Assessment Year2025
About this property
Adorable remodeled home in Cleburne! 3 bedroom, 1 bathroom. Large living room is open to the kitchen and dining area. Kitchen has granite counters, stainless steel appliances, white cabinets. Good sized rooms. Large fenced in backyard is great for playing and entertaining. This won't last long! Schedule your showing today!
Investor Tools
$222,623
Estimated Property Value
$183,643Estimated Mortgage Balance
$38,980Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,336 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,575
$222,623
2025
$43,500
$179,123
$222,623
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,575
$222,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primis Mortgage Co
Fha
$196,375
Yes
First
Nov 30, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,643
$38,980
17%
82%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,178/mo
+$749/mo
10.4%
