$283,000
NAL Estimated Property Value405 Tuscany Dr, Victoria, TX, 77904
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Some Gas Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesCovered Patio
Lot Size6,029 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN543951CP2-001-03900
Lot Number39
SubdivisionTuscany Sec 1c Ph 2
Land UseResidential
Legal DescriptionTUSCANY SEC 1C PH 2, BLOCK 1, LOT 39
Census Tract001504
Assessed Land Value$38,990
Assessed Improvement Value$236,010
Assessment Year2025
About this property
Welcome to this well-maintained single-family residence built in 2015, offering a perfect blend of comfort and modern design. This home features an open concept with a split bedroom plan, also has a walk in shower with a nice oversized tub in the primary bedroom. Relax on the covered back patio in a neighborhood that is right on the edge of town. The floor plan is open and great for entertaining. This one will not last long!
Investor Tools
$283,000
Estimated Property Value
$153,993Estimated Mortgage Balance
$129,007Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,699 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,873
$275,000
2025
$38,990
$236,010
$275,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,873
$275,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Conventional
$169,600
No
First
Jul 1, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,993
$129,007
45%
54%
$1,017/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,017/mo
+$603/mo
6.9%
