Last 24 Hours
$4,356,000
NAL Estimated Property Value405 W 4th, Monahans, TX, 79756
Off Market
16 Beds
— Bath
8,000 Sq Ft
$168.75 / sqft
Built in 2025Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 16
Bathrooms —AppliancesNone
Exterior
Lot Size13,778 sqft
Land Information
APN666227
Land UseResidential
Legal DescriptionLOT W 6' OF 7 AND ALL OF 8 & 9 BLK 2 HUDLER
Census Tract950300
Assessed Land Value$4,960
Assessed Improvement Value$402,730
Assessment Year2025
About this property
An entrepreneur's dream! Grow your real estate portfolio with this brand new apartment complex for sale! Sitting on .3161 acres the building comes with a total of 8 units. Each unit comes with 2 bed/1.5 bath at 1,000 sq feet, washer & dryer hook up, and today's interior finishes that include quartz countertops throughout!
Investor Tools
$4,356,000
Estimated Property Value
$0Estimated Mortgage Balance
$4,356,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$26,136 /month
Positive
Cash Flow Estimate:
$8,712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,304
$407,690
2025
$4,960
$402,730
$407,690
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,304
$407,690
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$4,356,000
100%
0%
$0/mo
12.4%