Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$244,000

NAL Estimated Property Value

405 Willow Lane, Baytown, TX, 77520

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,734 Sq Ft
price_per_sqft$123.99 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher

Exterior

Lot Size13,321 sqft

Building Information

Year Built1958
Stories1
Garage Spaces3

Land Information

APN0803800000003
Lot Number3
SubdivisionLakewood
Land UseResidential
Legal DescriptionLT 3 BLK 55 LAKEWOOD SEC F
Census Tract253300
Assessed Land Value$46,091
Assessed Improvement Value$146,239
Assessment Year2025

About this property

Well-maintained spacious home with large den and bonus living area - kitchen with plenty of countertop/prep space opens to informal dining area - primary br with walk-in closet - extra-wide hallway - on large fenced lot - double carport - home is part of an estate and selling as-is

Investor Tools

Property Icon
$244,000
Estimated Property Value
$392,730Estimated Mortgage Balance
$244,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$969
$192,330
2025
$46,091
$146,239
$192,330
No

Tax History

Year
Tax Paid
Assessed Value
2024
$969
$192,330

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$211,105
No
First
Aug 26, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,730
N/A
0%
161%
$2,532/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,532/mo
$-810/mo
8.5%

City: Baytown

405 Willow Lane | Property Details | No Agent List