Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$284,000

NAL Estimated Property Value

405 Willow Way, Wylie, TX, 75098

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,262 Sq Ft
price_per_sqft$237.72 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal
FlooringLuxury Vinyl Plank

Exterior

Exterior FeaturesStorage
Lot Size8,886 sqft

Building Information

Year Built1981
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-1179-002-0110-1
Lot Number11
SubdivisionWestwind Meadows (Cwy)
Land UseResidential
Legal DescriptionWESTWIND MEADOWS (CWY), BLK 2, LOT 11
Census Tract031322
Assessed Land Value$75,000
Assessed Improvement Value$196,893
Assessment Year2025

About this property

You will love this house the moment you step through the door! This charming home has been updated throughout with paint, luxury vinyl plank flooring, granite counters & sinks, subway tile backsplash, light fixtures and more! The work has been done and you can move in an enjoy! The family room is light and bright, and open to the dining and kitchen areas with a great open flow. The master suite is split and has a separate dressing area with beautiful granite counters and walk-in closet. The secondary bedrooms also have walk-in closets and ceiling fans. The utility room is conveniently located in the center of the house. The kitchen is beautiful with white cabinets, granite, subway tiled backsplash, new dishwasher and new vent hood. There is a large covered patio for outdoor living and a nice storage shed in the fenced backyard. A two car garage has shelving for storage and garage door opener. Other updates include: roof shingles, windows & siding in 2016. AC compressor 2022, 14 Seer.

Investor Tools

Property Icon
$284,000
Estimated Property Value
$263,712Estimated Mortgage Balance
$20,288Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,735
$271,893
2025
$75,000
$196,893
$271,893
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,735
$271,893

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$283,000
No
First
Sep 27, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,712
$20,288
7%
93%
$1,697/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,697/mo
+$863/mo
10.8%

City: Wylie

405 Willow Way | Property Details | No Agent List