$697,000
NAL Estimated Property Value4050 Merrick St, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,812 sqft
Building Information
Year Built1951
Stories1
Garage Spaces3
Land Information
APN0730040260027
Lot Number27
SubdivisionAyrshire
Land UseResidential
Legal DescriptionLT 27 BLK 16 AYRSHIRE SEC 7
Census Tract413000
Assessed Land Value$521,079
Assessed Improvement Value$42,499
Assessment Year2025
About this property
NOTHING COMPARES TO THIS SPOTLESS 4-BEDROOM, 3-BATH FEATURING FORMAL LIVING/DINING, ROOMY DEN W/FIREPLACE, SHINING HARDWOODS, SUNNY UPDATED KITCHEN/BREAKFAST, GREAT FLOW AND LOTS OF STORAGE. BIG PATIO, FENCED BACKYARD/PATIO. GATED DRIVEWAY. REFRIGERATOR, WASHER, DRYER INCLUDED (as-is). JUST MINUTES TO THE MED CENTER & EASY WALK TO LIBRARY, SCHOOLS, YMCA. WEEKLY YARDWORK IS INCLUDED .
Investor Tools
$697,000
Estimated Property Value
$0Estimated Mortgage Balance
$697,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,182 /month
Positive
Cash Flow Estimate:
$1,394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,896
$563,578
2025
$521,079
$42,499
$563,578
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,896
$563,578
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$799,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
N/A
+$2,040/mo
3.5%
