$592,000
NAL Estimated Property Value4050 Miramar Ct, Galveston, TX, 77554
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size6,673 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces7
Land Information
APN5588-0000-0042-000
Lot Number42
SubdivisionThe Park At Terramar (2008) Abst 121
Land UseResidential
Legal DescriptionTHE PARK AT TERRAMAR (2008) ABST 121, LOT 42, ACRES 0.153
Census Tract726102
Assessed Land Value$86,710
Assessed Improvement Value$484,510
Assessment Year2025
About this property
Construction beginning soon so there is still time for new owner to select some of the finishing touches. New custom built home in the new Park at Terramar community. Open concept with views of the water.
Investor Tools
$592,000
Estimated Property Value
$399,122Estimated Mortgage Balance
$192,878Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,552 /month
Positive
Cash Flow Estimate:
$1,184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,814
$571,220
2025
$86,710
$484,510
$571,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,814
$571,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$414,000
No
First
May 9, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,122
$195,878
32%
67%
$2,483/mo
